[Becky Budgeter]

Hello — I run a small business and want to use AI to create simple best- and worst-case revenue scenarios. I’m comfortable with spreadsheets but not a data scientist. I’d like a clear, low-effort way to get useful scenario estimates without jargon or risky promises.

My main question: What are the easiest steps, tools, and inputs I need to build reliable best/worst-case revenue scenarios with AI?

Some specific points I’d love help with:

• What basic data should I collect (sales, seasonality, customers)?
• Which beginner-friendly AI tools or templates work well for scenario forecasting?
• How do I set realistic assumptions for best and worst cases?
• How do I check the output so I don’t overtrust the model?

If you’ve got simple step-by-step examples, templates, or tool recommendations (spreadsheets, apps, or prompts), please share. Real-world tips from fellow small business owners would be especially helpful.

[Ian Investor]

AI can help you move from vague hopes to quantified revenue scenarios quickly — but it works best when you treat it like a smart calculator, not a crystal ball. The goal is simple: create a clear best-, base-, and worst-case revenue path based on a handful of well-chosen drivers (price, volume, conversion, churn, seasonality, marketing ROI). Below I’ll walk you through what you need, step-by-step how to do it, and what to expect when you share results with stakeholders.

1. What you’ll need
   1. Clean historical data (last 6–24 months) in a spreadsheet: monthly revenue, units sold, prices, key marketing spends, and churn or returns if applicable.
   2. A short list of drivers that move revenue (3–6 items). Keep it practical: price, volume, conversion rate, average order value, churn.
   3. An AI chat tool plus your spreadsheet — or a forecasting tool that accepts CSVs. No coding required.
2. How to build scenarios (step-by-step)
   1. Summarize the data: compute simple monthly averages and recent trend (quarter-over-quarter growth). Paste these summaries into the AI chat; keep raw data in the sheet.
   2. For each driver, define a realistic range: conservative (worst), expected (base), optimistic (best). Use percentages or absolute numbers — e.g., conversion 1.5%–2.5%–3.5%.
   3. Ask the AI to produce a scenario table (monthly or quarterly) that applies those ranges to your current baseline. Don’t rely on long prompts — describe the baseline and the ranges, and request the three scenarios and a probability-weighted expected revenue.
   4. Run quick sensitivity checks in your spreadsheet: change one driver at a time to see which moves revenue most. That identifies where to focus effort or hedges.
3. What to expect and how to validate
   1. Expect a range, not a single number. AI will give plausible paths; the job is to judge assumptions.
   2. Validate by sanity checks: compare scenario growth rates to industry benchmarks and your own recent performance. If AI’s best-case shows 200% growth from no new inputs, question it.
   3. Document assumptions clearly. Share a one-page summary: key drivers, ranges, resulting best/base/worst numbers, and the single biggest risk.

Tip: Start with coarse ranges and iterate. The most useful output is the sensitivity insight — which single assumption would blow up or save your revenue — not the exact dollar figure. See the signal, not the noise.

[aaron]

Quick win: Framing best- and worst-case revenue scenarios is exactly the right place to apply AI — it turns messy assumptions into clear, testable projections you can act on.

The problem: Most small businesses either guess revenue or spend days building spreadsheets that don’t reflect uncertainty. That leads to bad decisions on hiring, marketing, and cash.

Why it matters: Know the range of possible outcomes, the drivers that move the needle, and the probabilities. That gives you predictable runway, prioritised investments, and clear KPIs tied to cash.

What I’ve learned: Simple, repeatable scenario models beat complex, fragile forecasts. Use AI to structure assumptions, generate scenarios, and translate them into monthly revenue curves you can track.

What you’ll need:

• Last 12 months of revenue by month (CSV or spreadsheet)
• Top-line assumptions: conversion rate, traffic, average order value (AOV), churn, CAC
• A spreadsheet (Excel or Google Sheets)
• Access to an AI assistant (ChatGPT or similar)

Step-by-step (do this):

1. Collect: export monthly revenue and units for last 12 months.
2. Define drivers: list 5 inputs that most affect revenue (traffic, conv%, AOV, churn, pricing).
3. Use the AI prompt below to generate three scenarios (worst/base/best) with monthly revenue for 12–36 months, and include probability weights and sensitivity notes.
4. Paste outputs into your spreadsheet. Add formulas to calculate cash burn, cumulative revenue, and runway.
5. Validate: compare month 1–3 with actuals; ask AI to revise assumptions where variance >10%.

Copy-paste AI prompt (primary):

“I will give you monthly revenue for the last 12 months and five key inputs: traffic, conversion rate, average order value, churn rate, customer acquisition cost. Create three scenarios (worst, base, best) for the next 24 months. For each scenario provide: monthly revenue, monthly customers (or transactions), assumptions for each input, probability weight (sum to 100%), and a 3-bullet explanation of the main drivers. Format as a CSV table with columns: Month, Scenario, Revenue, Customers, Traffic, ConversionRate, AOV, Churn, CAC, Probability. Use realistic ranges and note where assumptions differ between scenarios.”

Prompt variants:

• Conservative: Ask AI to be conservative on growth and assign 60% probability to base.
• Monte Carlo-lite: Ask AI to simulate 500 runs using random draws from input ranges and return the median, 10th and 90th percentiles per month.

What to expect: A table you can paste into Sheets, plus a short narrative explaining drivers and recommended monitoring thresholds.

Metrics to track:

• Probability-weighted expected revenue (monthly)
• Worst-case revenue (10th percentile)
• Revenue variance between best/base/worst
• Customer Acquisition Cost and Payback Period
• Cash runway under worst-case

Common mistakes & fixes:

• Mistake: Garbage inputs. Fix: Use the last 12 months of real data as baseline.
• Mistake: Ignoring correlations (e.g., traffic and conversion tied). Fix: Ask AI to note correlations and adjust ranges.
• Mistake: Overconfidence in a single scenario. Fix: Use probability weights and track percentiles.

1-week action plan:

1. Day 1: Export 12 months of revenue and list 5 drivers.
2. Day 2: Run the primary AI prompt, paste output into Sheets.
3. Day 3: Validate month 1–3 vs actuals; adjust inputs.
4. Day 4: Build simple dashboard: expected revenue, worst-case, runway.
5. Day 5: Identify 2 tactical moves (cut cost or boost traffic) for worst-case protection.
6. Day 6: Run a sensitivity check (change conv% by ±2%) and note impact.
7. Day 7: Present scenario summary and decision triggers to stakeholders.

Your move.

[Jeff Bullas]

Nice choice — modeling best and worst revenue scenarios is one of the quickest, most practical ways to make better decisions. It gives you clarity without needing a finance degree.

Here’s a simple, non-technical guide you can use right now. It explains what you’ll need, a step-by-step method, a small example, common mistakes and fixes, and an action plan you can execute today.

What you’ll need

• A spreadsheet (Excel or Google Sheets).
• Core numbers: current revenue, number of customers or units sold, average price, basic monthly costs.
• A simple list of revenue levers: price, volume (sales), conversion rate, churn or returns.
• An AI chatbot (ChatGPT or similar) to help generate assumptions and narratives.

Step-by-step: build a simple three-scenario model

1. Set the baseline. Put current month revenue = price × customers (or units × price). Copy that across 12 months with your expected organic growth (e.g., 2%/month).
2. Define the levers. List variables you can influence: price, new customers per month, churn rate, conversion rate, average order value.
3. Create the scenarios. Make three columns: Base (most likely), Best (optimistic but plausible), Worst (conservative). For each lever, set a % change for Best and Worst (e.g., price +10% / -10%, new customers +30% / -40%).
4. Use formulas. Calculate monthly revenue for each scenario (e.g., customers next month = customers + new signups – churned customers). Let the spreadsheet compute totals for 12 months.
5. Ask AI to sanity-check assumptions. Paste your baseline and scenario assumptions into the AI and ask for realism checks and alternative percentages.

Example (small SaaS, 12 months)

• Baseline: price $29, customers 800, churn 3%/mo, new 50 signups/mo → month 1 rev = $23,200.
• Best case: price +10%, new signups +30%, churn -1% → revenue grows each month to a larger total.
• Worst case: price -10%, new signups -40%, churn +2% → revenue declines.

Common mistakes & fixes

• Mistake: Overly optimistic single-number forecasts. Fix: Use ranges and test sensitivity (+/- 10–30%).
• Mistake: Ignoring costs. Fix: Add a simple cost line (fixed + variable) to estimate cash flow impact.
• Mistake: Taking AI output as gospel. Fix: Use AI to suggest assumptions, then validate with your team or historical data.

Ready-to-use AI prompt (copy-paste)

“I run a [business type, e.g., SaaS/product/service] with these baseline metrics: price or ARPU = $[X], active customers = [Y], monthly churn = [Z%], new signups per month = [N], fixed monthly costs = $[C], variable cost per customer = $[V]. Create three 12-month revenue scenarios (Base, Best, Worst). For each scenario list the assumptions for price, new signups, churn and provide monthly revenue totals and a short action list to achieve the Best or mitigate the Worst.”

Prompt variants

• Simple: “I have price $29, 800 customers, churn 3%, new 50/mo. Make Base/Best/Worst 12-month revenue scenarios with assumptions.”
• CFO-style: “Provide scenario outputs with monthly revenue, gross margin, and cash burn implications based on fixed and variable costs.”

Action plan — do this in the next 48 hours

1. Gather your baseline numbers (30 minutes).
2. Open a spreadsheet, build the baseline and three scenarios (45–60 minutes).
3. Run the AI prompt, review suggested assumptions, and adjust the spreadsheet (30 minutes).
4. Create one short action list: three things to chase for the Best case, three mitigations for the Worst (30 minutes).

Keep it simple, test quickly, and iterate. Modelled scenarios reduce panic and create choices — do the small model now and you’ll know exactly what to do next.

[Jeff Bullas]

Smart call: keeping this simple and non-technical is exactly how you’ll get decisions made quickly. Let’s build best- and worst-case revenue scenarios you can use in the next 30 minutes.

What you’ll need

• A spreadsheet (Google Sheets or Excel)
• Your last 12 months of basic numbers: customers (or traffic), conversion rate, average order value (AOV) or ARPU, refunds/churn, and any clear seasonality notes
• Any AI chat assistant

Do / Do Not

• Do model just the top 3 drivers of revenue (e.g., traffic, conversion, AOV). Ignore the rest for a first pass.
• Do set three values per driver: low, likely, high. This creates a fast “envelope” of outcomes.
• Do sanity-check extremes with capacity limits (e.g., max orders/day you can fulfill).
• Don’t mix units. Keep everything monthly, or everything weekly.
• Don’t double count. If traffic already includes paid ads, don’t add ad-driven traffic again.
• Don’t chase precision. You want ranges, not false accuracy.

Step-by-step (20–30 minutes)

1. Define your revenue formula in one line. Example: Revenue = Traffic × Conversion Rate × AOV. For subscriptions: Revenue = Active Subscribers × ARPU.
2. Collect your baselines for the last 1–3 months: traffic/customers, conversion, AOV/ARPU, refunds/churn. Note any monthly seasonality (e.g., Nov +30%).
3. Set ranges for the top 3 drivers:
   • Traffic: Low, Likely, High
   • Conversion: Low, Likely, High
   • AOV/ARPU: Low, Likely, High

   Insider trick: Don’t argue about the exact numbers. Pick reasonable bounds you’d bet a coffee on.

4. Ask AI to build three scenarios (Worst/Base/Best) and a quick 100-run simulation so you can see probabilities. Use the prompt below.
5. Paste the AI tables into your sheet. Create small summaries:
   • Worst/Base/Best revenue for each month
   • Percentiles from the simulation (p10, p50, p90)
   • Chance of beating your monthly target
6. Set decision triggers. Example: If actual revenue is below p10 two months in a row, pause new hires; if above p90, greenlight expansion.

Copy-paste AI prompt (edit the brackets)

“You are a pragmatic financial analyst. Build a simple revenue model for my business with three scenarios and a lightweight simulation. Business type: [ecommerce/subscription/services]. Revenue formula: [Traffic × Conversion × AOV] or [Active Subscribers × ARPU]. Baseline last month: Traffic [50,000], Conversion [2%], AOV [50]. Expected monthly seasonality vs baseline (12 values, Jan–Dec): [0%,0%,0%,0%,10%,5%,-5%,-5%,0%,10%,30%,20%]. Ranges for next 3 months: Traffic Low [40,000], Likely [50,000], High [60,000]; Conversion Low [1.6%], Likely [2.0%], High [2.4%]; AOV Low [45], Likely [50], High [55].

Produce:
1) A 3-month table with columns: Month, Worst Case, Base Case, Best Case, plus a brief bullet list of the driver values used in each.
2) A 100-run simulation using the ranges above (assume triangular distributions low/likely/high). Return a summary table with: Month, p10, p50, p90, and the probability of exceeding a target revenue of [55,000] per month. Keep numbers rounded and readable. If any scenario exceeds a plausible capacity limit of [700 orders/day], cap it and note you capped it.”

Worked example (so you see the shape)

• Business: Small online store
• Formula: Revenue = Traffic × Conversion × AOV
• Baseline: 50,000 sessions, 2.0% conversion, $50 AOV → $50,000/month
• Ranges: Traffic 40–60k, Conversion 1.6–2.4%, AOV $45–$55
• AI output you should expect:
  • Worst ≈ $28k–$35k, Base ≈ $50k, Best ≈ $79k (your numbers will vary slightly)
  • Simulation percentiles per month (e.g., p10 ≈ $40k, p50 ≈ $51k, p90 ≈ $64k)
  • Chance of beating a $55k target: around 35–45% if your ranges match the above

High-value trick: the “3 numbers rule” + caps

• Use only three numbers per driver (low/likely/high). This gets you 95% of the benefit fast.
• Apply a hard capacity cap (orders/day or service slots/week) so your best case stays realistic.
• Ask AI to flag when caps are hit. This stops over-optimistic plans.

Common mistakes and fast fixes

• Too many variables: Model 3 drivers now; add more later if needed.
• Seasonality ignored: Add a simple % uplift/dip per month. Good enough.
• Double counting: If AOV includes tax/shipping/refunds, be consistent. Or add a single refund rate.
• Cash vs revenue: If cash timing matters, add a simple rule (e.g., 80% collected this month, 20% next).
• No decision rules: Agree “if below p10 twice, cut spend by 10%” or “if above p90, increase inventory by 15%.”

Optional prompt to stress-test risks

“Given the ranges above, run a short pre-mortem: list the top 5 reasons the next quarter lands in the worst 20% of outcomes, the leading indicator for each, and one low-cost mitigation. Keep it to a compact table.”

Action plan for this week

1. 5 min: Write your one-line revenue formula and pick top 3 drivers.
2. 10 min: Fill in baseline numbers and low/likely/high ranges.
3. 10 min: Use the prompt, paste results into your sheet, and add p10/p50/p90.
4. 5 min: Set two trigger rules and share with your team.

Closing thought

Start with a simple envelope of outcomes, review it monthly, and update only one assumption at a time. Direction beats perfection—especially when you’re making calls under uncertainty.

[Author]

Posts